|
general expendable funds |
restricted expendable funds |
|
|
|
|
|
|
sponsored research |
|
|
|
|
operating |
other (non-credit) |
subtotal |
ancillary |
entities consolidated |
entities not consolidated |
subtotal |
trust |
capital |
total |
|
01 |
02 |
03 |
04 |
05 |
06 |
07 |
08 |
09 |
10 |
1. salaries and wages: |
(i) academic ranks |
27931 |
13 |
27944 |
0 |
580 |
0 |
580 |
0 |
0 |
28524 |
(ii) other instruction & research |
4376 |
137 |
4513 |
0 |
3413 |
0 |
3413 |
0 |
0 |
7926 |
(iii) other salaries & wages |
16098 |
730 |
16828 |
1822 |
762 |
0 |
762 |
0 |
0 |
19412 |
total salaries and wages |
48405 |
880 |
49285 |
1822 |
4755 |
0 |
4755 |
0 |
0 |
55862 |
2. employee benefits |
8451 |
104 |
8555 |
321 |
427 |
0 |
427 |
0 |
0 |
9303 |
total salaries and benefits |
56856 |
984 |
57840 |
2143 |
5182 |
0 |
5182 |
0 |
0 |
65165 |
3. library acquisitions |
1642 |
3 |
1645 |
0 |
115 |
0 |
115 |
0 |
0 |
1760 |
4. furniture and equipment purchases |
1082 |
38 |
1120 |
169 |
1455 |
0 |
1455 |
0 |
0 |
2744 |
5. equipment rental and maintenance |
2149 |
106 |
2255 |
3 |
275 |
0 |
275 |
0 |
0 |
2533 |
6. printing and duplicating |
396 |
24 |
420 |
24 |
49 |
0 |
49 |
0 |
0 |
493 |
7. materials and supplies |
1883 |
229 |
2112 |
378 |
1305 |
0 |
1305 |
19 |
0 |
3814 |
8. communications |
430 |
9 |
439 |
104 |
46 |
0 |
46 |
0 |
0 |
589 |
9. professional fees |
1189 |
0 |
1189 |
5 |
596 |
0 |
596 |
0 |
0 |
1790 |
10. cost of goods sold |
0 |
0 |
0 |
5806 |
0 |
0 |
0 |
0 |
0 |
5806 |
11. travel |
1292 |
95 |
1387 |
9 |
1375 |
0 |
1375 |
2 |
0 |
2773 |
12. utilities |
2519 |
2 |
2521 |
989 |
13 |
0 |
13 |
0 |
0 |
3523 |
13. renovations and alterations |
0 |
0 |
0 |
974 |
0 |
0 |
0 |
0 |
1767 |
2741 |
14. externally contracted services |
147 |
0 |
147 |
362 |
0 |
0 |
0 |
0 |
0 |
509 |
15. scholarships, bursaries, etc. |
3864 |
2 |
3866 |
0 |
1359 |
0 |
1359 |
1406 |
0 |
6631 |
16. debt repayments |
42 |
0 |
42 |
858 |
0 |
0 |
0 |
0 |
653 |
1553 |
17. interest |
338 |
0 |
338 |
1299 |
0 |
0 |
0 |
0 |
2585 |
4222 |
18. building, land and site services |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
19. other operational expenditures |
3250 |
135 |
3385 |
168 |
22 |
0 |
22 |
0 |
0 |
3575 |
20. internal cost allocations |
118 |
19 |
137 |
(137) |
0 |
0 |
0 |
0 |
0 |
0 |
21. external cost recoveries |
(959) |
(386) |
(1345) |
0 |
0 |
0 |
0 |
0 |
0 |
(1345) |
total |
76238 |
1260 |
77498 |
13154 |
11792 |
0 |
11792 |
1427 |
5005 |
108876 |